by Mish

Let’s dive into the Comprehensive Annual  Financial Report for the Fort Worth Employees’ Retirement Fund  for fiscal years ended September 30, 2015 & 2014 to see what we can find.

The Fort Worth “City” Pension plan has a liability of $1.271 Billion on assets of only $2.094 billion.

The “Staff” plan which covers the people running the pension plan is in better shape.

For the fiscal year ending September 30, the numbers got much worse.

City Plan Has More Net Liabilities than Assets

Image placeholder title

The pension liability for the “City” plan for fiscal year ending September 2015 jumped to $2.124 billion. The plan has more net liabilities than assets.

Staff Plan in Much Better Shape

Image placeholder title

Congratulations to the staff running running the retirement plan. They are in much better shape.


Plan Assumptions

Image placeholder title
  • The plan assumes 8% returns plus an extra 2% COLA in some cases.
  • Projected salary increases are a “modest” 3.5% to 18.0%.
  • The plan uses 5-year smoothed averages. That means the great recession was already factored out.

What is In the Plan?

Image placeholder title

The above image is not all the assets, I just clipped an interesting page.

More documents are available for download at the Fort Worth Report Center.

The person who emailed the above link wishes to remain anonymous, and offers this comment:

“Missing from the report are all the vacation hours the employees have stashed away. Some of the grandfathered ones have over 1,000 hours that will pad their benefits at retirement.”

It’s safe to say this pension fund will never make it, for numerous reasons. Benefit haircuts are coming.

For some reason, Fort Wort escaped the scrutiny of Dallas. I suspect that will change soon.

Mike “Mish” Shedlock

Dallas on Verge of Bankruptcy Due to Pensions; Just a Matter of Time

Dallas is on the verge of bankruptcy due to untenable pension problems.

Criminal Witch Hunt in Dallas Pension Fiasco

In the wake of the near collapse of the Dallas police and fire pension fund, a Dallas News editorial says Former Police, Fire Pension Managers Should Face Criminal Investigation.

Dallas Police and Fire Pension Halts Withdrawals in Solvency Crisis, Lawsuits Await

The Dallas Police and fire pension fund was hit with an alleged “liquidity” crisis that forced the Dallas mayor Mike Rawlings to file a legal motion to halt withdrawals

Dallas Police Retiring in Droves, Taking Lump Sum Pensions, Fearing the Money Isn’t There (And It Is

The Dallas police and firefighters pension fund has just 45% of the money it needs to cover benefits. The fund rates to be out of money in 15 years at the current rate of withdrawals.

Promises, Promises; Public Union Pensions NOT Sacrosanct

Numerous cities have filed for bankruptcy in recent years, and many more cities are on the brink.

Dallas Pension Showdown: Mayor Seeks to “Target Those Who Got Rich From System”

The Dallas Police and Fire Pension plan is severely underfunded. Not even a $1.1 billion taxpayer bailout the plan officials request will make the plan whole.

Two Pension Plans Take a Crypto Plunge

Two Virginia pension funds join a handful of institutions to invest in the crypto world,.

Illinois Pension Plans Dumps $1 Billion in Value Stocks to Self Manage

An Illinois pension plan just pulled a billion dollars from an underperforming value fund to seek better returns.

UPS Fears $3.8 Billion Liability Over Bankrupt Central States Pension Plan

In 2007, UPS dumped its pensioners into the Central States Pension Fund, a fund now destined for bankruptcy.